BedrockCalculator
Verified Primary-Source MathematicsVerified by Aapt Dubey, MBA (Marketing & Finance) Last verified August 30, 2026

Burn Rate & Runway Calculator (Default Alive Test)

Quick Answer: With $2,000,000 in the bank, $150,000 of monthly costs and $50,000 of revenue growing 8% a month, the static runway says 20 months -- but the real answer is default alive: profitable in month 16, with $1,116,214 still in the bank. Remove the growth and the same company is default dead in month 20. Let costs grow at 8% too and it dies in month 13, sooner than the static figure suggested.

Assumptions

Loading
$
$
$
%
%

Preset scenarios

Outcome on Current Trajectory
Default alive: profitable in month 16

Every period in the schedule below reconciles to the exact penny.

What This Means
On this trajectory you reach profitability before the cash runs out. You do not need to raise, though you may still choose to.
Static Runway (Assuming No Growth)
20.0 months
Months to Profitability
16 months
Cash Remaining at Profitability
$1,116,214.16
Gross Burn (Total Monthly Spend)
$150,000.00
Net Burn (What Drains the Bank)
$100,000.00
Net Burn per Dollar of Revenue
2.00x

Cash and Revenue Over Time

Remaining balanceCumulative principalCumulative interest
16 periods, peak $1,900,000

Cash Trajectory Month by Month

Showing 16 rows.

MonthRevenueCash RemainingNet Burn
1$50000.00$1900000.00$100000.00
2$54000.00$1804000.00$96000.00
3$58320.00$1712320.00$91680.00
4$62985.60$1625305.60$87014.40
5$68024.45$1543330.05$81975.55
6$73466.40$1466796.45$76533.60
7$79343.72$1396140.17$70656.28
8$85691.21$1331831.38$64308.79
9$92546.51$1274377.89$57453.49
10$99950.23$1224328.12$50049.77
11$107946.25$1182274.37$42053.75
12$116581.95$1148856.32$33418.05
13$125908.51$1124764.83$24091.49
14$135981.19$1110746.02$14018.81
15$146859.68$1107605.70$3140.32
Page 1 of 2
Quick Answer: With $2,000,000 in the bank, $150,000 of monthly costs and $50,000 of revenue growing 8% a month, the static runway says 20 months -- but the real answer is default alive: profitable in month 16, with $1,116,214 still in the bank. Remove the growth and the same company is default dead in month 20. Let costs grow at 8% too and it dies in month 13, sooner than the static figure suggested.

Overview

Two numbers describe how fast a company consumes cash. Gross burn is total monthly spend. Net burn is spend less revenue, and net burn is what actually drains the bank.

Dividing cash by net burn gives the static runway, which is the figure most people quote. It assumes nothing changes, and for a growing company that assumption is always wrong -- in one direction or the other.

The better question is Paul Graham's: are you default alive? On your current trajectory, without raising another round, do you reach profitability before the money runs out? That is a different question from how many months of cash you have, and it has a different answer.

Here the static runway of 20 months understates the position: revenue growth reaches breakeven in month 16. But if costs grow at the same rate as revenue, the company dies in month 13, well short of the static estimate. Growth cuts both ways.

How This Is Calculated

Gross burn is monthly expenses. Net burn is expenses less revenue:

Net burn=ExpensesRevenue\text{Net burn} = \text{Expenses} - \text{Revenue}

Static runway divides cash by net burn:

Static runway=CashNet burn\text{Static runway} = \frac{\text{Cash}}{\text{Net burn}}

Dynamic runway simulates month by month, compounding revenue and expenses at their own growth rates:

Revm=Rev0(1+gr)m1Expm=Exp0(1+ge)m1Rev_m = Rev_0 (1 + g_r)^{m-1} \qquad Exp_m = Exp_0 (1 + g_e)^{m-1}

Cash falls by the net burn each month. Default alive means the net burn turns negative -- revenue overtakes expenses -- before the cash reaches zero.

Worked Example

$2m cash, $150k expenses, $50k revenue, 8% monthly growth:

  • Gross burn: $150,000. Net burn: $100,000
  • Static runway: $2,000,000 ÷ $100,000 = 20 months
  • But revenue compounds: by month 16 it exceeds expenses
  • Default alive, profitable in month 16, with $1,116,214 still in the bank
  • Net burn is 2.00x current revenue, meaning you spend two dollars of cash for every dollar of revenue you produce

With no revenue growth: the static runway is the real runway. Default dead in month 20.

With expenses also growing 8%: revenue never catches up, because both compound at the same rate on a smaller base. Default dead in month 13 -- seven months worse than the static figure implied.

With growth of only 4%: still default alive, but profitability slips to month 30, consuming far more cash on the way.

What This Does Not Account For

  • Lumpy cash flows. Annual contracts, tax payments and equipment purchases do not arrive smoothly.
  • Working capital. Revenue recognised is not cash collected. A business with 90-day receivables burns cash faster than this suggests.
  • Deferred revenue. Cash collected upfront on annual plans improves the cash position without improving the profit and loss.
  • The financing you might raise, and the time it takes. Most investors want to see runway, so raising becomes harder precisely as it becomes more necessary.
  • Non-linear costs. Hiring is stepwise, not smooth. Adding a person changes the burn by a discrete amount.
  • Churn. Growth here is net of nothing. Real revenue growth must survive customers leaving.
  • Whether the growth rate is sustainable. 8% a month is 151% a year. Few companies sustain that for long, and the model assumes it continues indefinitely.
  • Runway conventions. Many investors want 18 to 24 months at the point of raising, which is a different threshold from simply surviving.

Common Pitfalls

  • Quoting the static runway to a board or investor. It is the wrong number for a growing company, and everyone in the room knows it.
  • Assuming growth always extends runway. It only does if costs grow more slowly. Here matching growth rates makes the runway shorter than static, not longer.
  • Confusing gross and net burn. Gross burn is what you spend; net burn is what you lose. Companies with meaningful revenue often quote gross burn and sound worse than they are.
  • Ignoring collections. Revenue on the income statement is not cash in the bank. Slow receivables can make a default-alive company default dead.
  • Planning to raise at the end of the runway. Investors read short runway as leverage or as risk. Raising is much easier at twelve months than at three.
  • Extrapolating a good month. Compounding an unusually strong month for two years produces a fantasy.

Frequently Asked Questions

What is the difference between gross and net burn?
Gross burn is total monthly spend. Net burn is spend less revenue. Net burn is what depletes the bank, and it is the number that matters for runway.
What does default alive mean?
That your current trajectory reaches profitability before the cash runs out, without another raise. It is a stronger position than a long runway, because it means you do not have to raise.
Why is my dynamic runway shorter than the static one?
Because your expenses are growing too. If costs compound at the same rate as revenue, the gap between them widens in absolute terms and cash goes faster than a fixed-burn calculation implies.
How much runway should I have before raising?
Most investors want to see 18 to 24 months at the point of raising, and raising takes three to six months. Starting the process with under twelve months of runway materially weakens your position.
Does revenue growth always help?
Only relative to cost growth. Growth at 8% with flat costs reaches profitability in month 16. Growth at 8% with costs also at 8% kills the company in month 13.
What is a good burn multiple?
Lower is better. Consuming two dollars of net burn per dollar of revenue is common for early companies but becomes hard to defend as you scale, since it means growth is expensive.

Sources

  • Standard cash flow mathematics. Gross burn, net burn and runway are arithmetic definitions with no jurisdictional content.
  • The default alive test follows Paul Graham's formulation: whether a company reaches profitability on its current trajectory before exhausting its cash.

Add This Website as Preferred Source on Google

See Bedrock Calculator first in your Search results & AI Overviews

Related calculators in this suite

Complementary financial planning tools