BedrockCalculator
Verified Primary-Source Mathematics
Verified by Aapt Dubey, MBA (Marketing & Finance)Last verified August 21, 2026

Tennessee Mortgage Calculator (with Tennessee Property Taxes & Insurance)

Quick Answer: A $380,000 Tennessee home with 20% down at 6.5% APR carries a total monthly payment (PITI) of approximately $2,255.48, made up of $1,921.48 in principal and interest, $209.00 in property tax, and $125 in insurance.

Adjust Inputs

$
%
%
Quick Prepayment Scenarios
Total Monthly Payment (PITI)
$2,255.49

Exact interest reduction computed via penny-reconciled monthly amortization schedules.

Principal & Interest
$1,921.49
Est. Tennessee Property Tax
$209.00
Loan Principal Balance
$304,000.00
Total 30-Year Interest
$387,735.24

Payoff Trajectory (Balance vs Principal vs Interest)

Balance Principal Interest
$387,735
$0

Detailed Amortization & Breakdown Schedule

Showing 360 total monthly periods. Every penny reconciled to $0.00.

PeriodPaymentPrincipalInterestTotal PaymentBalanceCum. Interest
#1 $1921.49$274.82$1646.67$1921.49$303725.18$1646.67
#2 $1921.49$276.31$1645.18$1921.49$303448.87$3291.84
#3 $1921.49$277.81$1643.68$1921.49$303171.07$4935.53
#4 $1921.49$279.31$1642.18$1921.49$302891.76$6577.70
#5 $1921.49$280.82$1640.66$1921.49$302610.93$8218.37
#6 $1921.49$282.34$1639.14$1921.49$302328.59$9857.51
#7 $1921.49$283.87$1637.61$1921.49$302044.71$11495.12
#8 $1921.49$285.41$1636.08$1921.49$301759.30$13131.20
#9 $1921.49$286.96$1634.53$1921.49$301472.35$14765.73
#10 $1921.49$288.51$1632.98$1921.49$301183.83$16398.70
#11 $1921.49$290.07$1631.41$1921.49$300893.76$18030.11
#12 $1921.49$291.65$1629.84$1921.49$300602.11$19659.96
Page 1 of 30

> Quick Answer: A $380,000 Tennessee home with 20% down at 6.5% APR carries a total monthly payment (PITI) of approximately $2,255.48, made up of $1,921.48 in principal and interest, $209.00 in property tax, and $125 in insurance.

Overview

Tennessee combines two features that matter a great deal to homebuyers: no state income tax on wages, and a relatively low effective property tax rate. This calculator applies a 0.66% effective property tax rate, reflecting Tennessee's residential assessment ratio of 25% of appraised value applied against local county and municipal tax rates, which together tend to produce lower effective bills than many states with comparable home prices.

Because Tennessee fully repealed its Hall income tax on interest and dividends in 2021 and has never taxed wage income, homeowners here keep their full paycheck at the state level while also facing one of the lighter property tax burdens in this comparison set. That combination is a notable contrast with South Carolina, which pairs a low property tax rate with an active state income tax, and South Dakota, which has no income tax but a meaningfully higher property tax rate.

The mortgage payment math, principal and interest amortized over a 30-year fixed term, uses the same engine applied across every mortgage calculator on this platform. State-specific property tax rates and surrounding context are the only variables that change.

How This Is Calculated

  1. Down payment and loan principal. Down payment percentage is applied to the home price; the remainder becomes the loan principal.
  2. Principal and interest (P&I). The loan principal is amortized over 360 months (30 years):

$$\text{Payment} = P \times \frac{i(1+i)^{360}}{(1+i)^{360} - 1}$$

  1. Property tax. Home price is multiplied by Tennessee's 0.66% effective rate and divided by 12 for a monthly figure.
  2. Insurance. A flat $125 monthly homeowners insurance estimate is added.
  3. Total PITI. Principal, interest, tax, and insurance are summed into the headline monthly payment.

Worked Example

Using the calculator's default inputs:

  • Home Price: $380,000.00
  • Down Payment: 20% ($76,000.00)
  • Interest Rate: 6.5%
  • Term: 360 months (30 years)

Step by step:

  1. Loan principal: $380,000 − $76,000 = $304,000.00
  2. Monthly principal and interest at 6.5% over 360 months: $1,921.48
  3. Tennessee property tax: $380,000 × 0.66% = $2,508.00 per year, or $209.00 per month
  4. Homeowners insurance estimate: $125.00 per month
  5. Total monthly PITI: $1,921.48 + $209.00 + $125.00 = $2,255.48
  6. Total interest paid over the full 30-year term: $1,921.48 × 360 − $304,000 = $387,732.80

What This Does Not Account For

  • County and municipal rate variation. Tennessee's 95 counties, plus cities that levy their own municipal property tax on top of the county rate, produce a wide range of effective rates; 0.66% is a statewide approximation.
  • The 25% residential assessment ratio mechanics. Only 25% of a home's appraised value is taxable in Tennessee, a different structure than states that tax closer to full market value; the 0.66% figure already reflects that ratio, but local mill rates still vary.
  • Property tax relief for elderly, disabled, and veteran homeowners. Tennessee offers property tax relief programs for qualifying low-income elderly, disabled, and disabled veteran homeowners that can reduce the effective bill below this calculator's statewide estimate.
  • PMI for down payments under 20%. This calculator does not add private mortgage insurance, typically required when the down payment is below 20%.
  • HOA dues, flood insurance, or closing costs. None of these are modeled.
  • Local sales tax impact on cost of living. Tennessee's 7% state sales tax plus local option tax (among the highest combined sales tax rates in the country) partially offsets the income tax and property tax savings modeled elsewhere on this platform, but is outside the scope of a mortgage payment calculator.

Common Pitfalls

  • Assuming a single statewide property tax rate applies everywhere in Tennessee. Nashville, Memphis, and smaller municipalities layer city property tax on top of county rates, which can push the effective rate meaningfully above or below the 0.66% statewide estimate depending on location.
  • Forgetting that Tennessee's overall tax picture includes a high sales tax. No income tax and low property tax are real advantages, but Tennessee's combined state and local sales tax rate is among the highest in the country, which affects overall cost of living beyond the mortgage payment.
  • Ignoring reassessment cycles. Tennessee counties reassess property values periodically (commonly every four to six years), which can change your tax bill independent of your mortgage rate.
  • Overlooking the down payment threshold for PMI. Below 20% down, expect an additional PMI line item not reflected in this calculator's output.
  • Not applying for available property tax relief. Eligible elderly, disabled, and veteran homeowners in Tennessee can significantly reduce their tax bill but must actively apply through their county trustee's office.

Frequently Asked Questions

Does Tennessee have a state income tax?
No. Tennessee fully repealed the Hall income tax on interest and dividend income as of January 2021 and has never taxed wage income, making it a no-income-tax state alongside Texas and South Dakota in this comparison.
Why is Tennessee's property tax rate lower than South Dakota's?
Tennessee's residential assessment ratio (25% of appraised value) combined with generally moderate county and municipal mill rates produces one of the lower effective residential property tax burdens in the country, even without a state income tax to fall back on. Tennessee instead relies more heavily on sales tax revenue.
Are there property tax relief programs for Tennessee homeowners?
Yes. Tennessee offers property tax relief for qualifying low-income elderly homeowners, disabled homeowners, and disabled veterans, administered through the county trustee's office. Eligible homeowners must apply; the relief is not automatic.
How much does Tennessee's property tax rate vary by county and city?
Meaningfully. Cities like Nashville and Memphis levy municipal property tax on top of county rates, while many rural Tennessee counties have lower combined rates. Always check your specific county and municipality before finalizing a homebuying budget.
What happens if I put down less than 20%?
Below 20% down, lenders typically require private mortgage insurance (PMI), which this calculator does not add automatically, so the displayed payment will understate the true monthly cost for low-down-payment scenarios.
Does Tennessee's lack of income tax fully offset its higher sales tax?
It depends on your spending and income level. Tennessee's combined state and local sales tax rate is among the highest in the country, which can offset some of the savings from having no income tax, particularly for higher-spending households. This calculator focuses solely on the mortgage payment and does not model that broader tradeoff.

Sources

  • Tennessee Comptroller of the Treasury: Division of Property Assessments, assessment ratios and county tax rate data.
  • Tennessee Department of Revenue: Property tax relief program guidance.
  • Consumer Financial Protection Bureau: Regulation Z mortgage disclosure standards and PMI requirements.
  • Tax Foundation: State and local sales tax rate rankings.

State-specific financial tools

Compare this calculator in other states

Related calculators in this suite

Complementary financial planning tools