BedrockCalculator
Verified Primary-Source Mathematics
Verified by Aapt Dubey, MBA (Marketing & Finance)Last verified August 21, 2026

Texas Mortgage Calculator (with Texas Property Taxes & Insurance)

Quick Answer: A $380,000 Texas home with 20% down at 6.5% APR carries a total monthly payment (PITI) of approximately $2,597.48, made up of $1,921.48 in principal and interest, $551.00 in property tax, and $125 in insurance.

Adjust Inputs

$
%
%
Quick Prepayment Scenarios
Total Monthly Payment (PITI)
$2,597.49

Exact interest reduction computed via penny-reconciled monthly amortization schedules.

Principal & Interest
$1,921.49
Est. Texas Property Tax
$551.00
Loan Principal Balance
$304,000.00
Total 30-Year Interest
$387,735.24

Payoff Trajectory (Balance vs Principal vs Interest)

Balance Principal Interest
$387,735
$0

Detailed Amortization & Breakdown Schedule

Showing 360 total monthly periods. Every penny reconciled to $0.00.

PeriodPaymentPrincipalInterestTotal PaymentBalanceCum. Interest
#1 $1921.49$274.82$1646.67$1921.49$303725.18$1646.67
#2 $1921.49$276.31$1645.18$1921.49$303448.87$3291.84
#3 $1921.49$277.81$1643.68$1921.49$303171.07$4935.53
#4 $1921.49$279.31$1642.18$1921.49$302891.76$6577.70
#5 $1921.49$280.82$1640.66$1921.49$302610.93$8218.37
#6 $1921.49$282.34$1639.14$1921.49$302328.59$9857.51
#7 $1921.49$283.87$1637.61$1921.49$302044.71$11495.12
#8 $1921.49$285.41$1636.08$1921.49$301759.30$13131.20
#9 $1921.49$286.96$1634.53$1921.49$301472.35$14765.73
#10 $1921.49$288.51$1632.98$1921.49$301183.83$16398.70
#11 $1921.49$290.07$1631.41$1921.49$300893.76$18030.11
#12 $1921.49$291.65$1629.84$1921.49$300602.11$19659.96
Page 1 of 30

> Quick Answer: A $380,000 Texas home with 20% down at 6.5% APR carries a total monthly payment (PITI) of approximately $2,597.48, made up of $1,921.48 in principal and interest, $551.00 in property tax, and $125 in insurance.

Overview

Texas has no state individual income tax, and its property tax rate is the direct consequence: at 1.74% effective, it is the highest of the four states covered in this comparison, and among the higher rates in the country generally. Texas school districts, counties, and cities lean heavily on property tax revenue because there is no income tax collection to draw from, which is why the property tax portion of a Texas mortgage payment, $551 a month on a $380,000 home in this worked example, is nearly triple South Carolina's $177 and meaningfully above Tennessee's $209.

Texas does offer real relief mechanisms that this calculator's flat statewide rate does not capture: a homestead exemption that shields a portion of a primary residence's value from school district taxation, and a 10% annual cap on how much a homestead's assessed value can increase year over year regardless of market appreciation. Both can materially lower the effective rate a homeowner actually pays compared to the 1.74% approximation used here, particularly for long-term owners in fast-appreciating markets like Austin or parts of the Dallas-Fort Worth metro.

The mortgage payment math, principal and interest amortized over a 30-year fixed term, uses the same engine applied across every mortgage calculator on this platform. Only the property tax rate and surrounding state context change from state to state.

How This Is Calculated

  1. Down payment and loan principal. Down payment percentage is applied to the home price; the remainder becomes the loan principal.
  2. Principal and interest (P&I). The loan principal is amortized over 360 months (30 years):

$$\text{Payment} = P \times \frac{i(1+i)^{360}}{(1+i)^{360} - 1}$$

  1. Property tax. Home price is multiplied by Texas's 1.74% effective rate and divided by 12 for a monthly figure.
  2. Insurance. A flat $125 monthly homeowners insurance estimate is added.
  3. Total PITI. Principal, interest, tax, and insurance are summed into the headline monthly payment.

Worked Example

Using the calculator's default inputs:

  • Home Price: $380,000.00
  • Down Payment: 20% ($76,000.00)
  • Interest Rate: 6.5%
  • Term: 360 months (30 years)

Step by step:

  1. Loan principal: $380,000 − $76,000 = $304,000.00
  2. Monthly principal and interest at 6.5% over 360 months: $1,921.48
  3. Texas property tax: $380,000 × 1.74% = $6,612.00 per year, or $551.00 per month
  4. Homeowners insurance estimate: $125.00 per month
  5. Total monthly PITI: $1,921.48 + $551.00 + $125.00 = $2,597.48
  6. Total interest paid over the full 30-year term: $1,921.48 × 360 − $304,000 = $387,732.80

What This Does Not Account For

  • The homestead exemption. Texas allows homeowners to exempt a portion of their primary residence's appraised value from school district property tax, which can meaningfully lower the effective rate below the 1.74% statewide estimate used here. The exemption must be actively filed with the county appraisal district.
  • The 10% homestead appraisal cap. Texas limits how much a homestead's assessed value can increase in a given year to 10%, regardless of actual market appreciation, which can keep long-term owners' effective tax rate well below what a new buyer at current market price would pay.
  • Wide variation by school district and municipal utility district (MUD). Texas property tax rates are set locally by counties, cities, school districts, and, in many newer suburban developments, municipal utility districts that layer additional tax on top of the base rate; 1.74% is a statewide approximation and can understate MUD-heavy areas significantly.
  • PMI for down payments under 20%. This calculator does not add private mortgage insurance, typically required when the down payment is below 20%.
  • Property tax exemptions for seniors, disabled homeowners, and veterans. Texas offers additional exemptions and tax ceilings for qualifying homeowners aged 65 and older, disabled homeowners, and disabled veterans, none of which are reflected in the statewide estimate here.
  • The offsetting effect of zero state income tax. This calculator only computes the mortgage payment; it does not model the take-home pay advantage of living in a no-income-tax state.

Common Pitfalls

  • Not filing for the homestead exemption after closing. New Texas homeowners must apply for the homestead exemption with their county appraisal district; failing to file leaves the property taxed at the full, unexempted rate.
  • Underestimating MUD and PID fees in new-construction suburbs. Rapidly developed areas around major Texas metros often carry municipal utility district or public improvement district assessments on top of standard property tax, sometimes pushing the effective rate well above 1.74%.
  • Assuming the appraisal cap applies to a new purchase. The 10% annual appraisal increase cap only applies once a homestead exemption is in place and generally does not protect a buyer's very first year of ownership, when the appraised value may jump to reflect the recent sale price.
  • Overlooking the down payment threshold for PMI. Below 20% down, expect an additional PMI line item not reflected in this calculator's output.
  • Comparing Texas's total tax burden using only the property tax figure. Texas has no income tax and a moderate 6.25% state sales tax (with local add-ons up to 8.25% combined), so the full cost-of-living picture depends on income, spending, and property value together, not property tax in isolation.

Frequently Asked Questions

Why is Texas's property tax rate the highest among the states covered in this comparison?
Texas has no state individual income tax, so property tax carries a larger share of the burden of funding public schools and local government. The 1.74% effective rate reflects that structural reliance, and actual bills can run higher still in areas with municipal utility districts.
Does Texas have a state income tax?
No. Texas is a no-income-tax state, alongside Tennessee and South Dakota in this comparison. The higher property tax rate modeled here is largely the tradeoff for that.
What is the Texas homestead exemption, and how much does it save?
It is an exemption that removes a portion of a primary residence's appraised value from school district property tax calculations, along with more limited exemptions applying to county and city tax. Homeowners must file an application with their county appraisal district; it does not apply automatically. The dollar savings depend on the local tax rate and the exemption amount in effect for the tax year.
How does the 10% appraisal cap work?
Once a homestead exemption is in place, Texas law limits how much the assessed (taxable) value of the home can increase year over year to 10%, even if the market value rises faster. Over time, this can create a meaningful gap between a home's market value and its taxable value for long-term owners.
Are there extra property tax breaks for seniors or veterans in Texas?
Yes. Texas offers additional homestead exemptions and, for many senior homeowners, a tax ceiling that freezes the school district portion of the property tax bill at the level from the year they turned 65, along with exemptions for qualifying disabled veterans. These are not reflected in this calculator's statewide estimate.
What happens if I put down less than 20%?
Below 20% down, lenders typically require private mortgage insurance (PMI), which this calculator does not add automatically, so the displayed payment will understate the true monthly cost for low-down-payment scenarios.

Sources

  • Texas Comptroller of Public Accounts: Property Tax Assistance Division, homestead exemption and appraisal cap guidance.
  • Texas Comptroller of Public Accounts: Property tax exemptions for seniors, disabled persons, and veterans.
  • Consumer Financial Protection Bureau: Regulation Z mortgage disclosure standards and PMI requirements.
  • Tax Foundation: State individual income tax and property tax rate comparisons.

State-specific financial tools

Compare this calculator in other states

Related calculators in this suite

Complementary financial planning tools