BedrockCalculator
Figures cited to primary sourcesWritten by Aapt Dubey, MBA (Marketing & Banking), ISB 4 primary sourcesLast updated

Canada First-Time Home Buyer Calculator (HBP, FHSA and the s. 118.05 Tax Credit)

Assemble a Canadian down payment from a Home Buyers Plan withdrawal, an FHSA and other savings, with the mortgage and federal support left.

Quick Answer: A C$60,000 Home Buyers Plan withdrawal, a C$40,000 FHSA and C$25,000 of other savings assemble C$125,000 toward a C$650,000 purchase, or 19.23% down, leaving a C$525,000 mortgage. Total federal support is C$101,400, the two tax-free withdrawals plus a C$1,400.00 first-time home buyers' tax credit. The C$60,000 must go back into the RRSP at C$4,000.00 a year for fifteen years; the FHSA money never does. All figures are in Canadian dollars.

Assumptions

Computed
C$
C$
C$
C$
C$
C$

Preset scenarios

Total Down Payment You Can Assemble
C$125,000.00

Every period in the schedule below reconciles to the exact penny.

Down Payment as a Share of the Price (%)
19.23%
Mortgage Required
C$525,000.00
FHSA Withdrawal
C$40,000.00
Home Buyers Plan Withdrawal
C$60,000.00
Statutory HBP Limit
C$60,000.00
Annual HBP Repayment
C$4,000.00
HBP Capping
Your planned Home Buyers Plan withdrawal fits within both the statutory cap and your RRSP balance
Other Savings Used
C$25,000.00
First-Time Buyers Credit Before the Tax Cap
C$1,400.00
First-Time Buyers Credit Claimable
C$1,400.00
Credit Capping
The credit is fully usable against the federal tax you owe
Total Federal Support
C$101,400.00
Money You Never Have to Repay
C$40,000.00
Money You Must Repay to Your RRSP
C$60,000.00

Where the Down Payment Comes From

AmountPrincipalAnnual Repayment
6 periods, peak C$525,000

Assembling the Down Payment From the Federal Measures

Showing 6 rows.

Assembling the Down Payment From the Federal Measures, from the Canada First-Time Home Buyer Calculator (HBP, FHSA and the s. 118.05 Tax Credit)
StepAmountAnnual Repayment
1C$40,000.00C$0.00
2C$60,000.00C$4,000.00
3C$25,000.00C$0.00
4C$125,000.00C$0.00
5C$525,000.00C$0.00
6C$1,400.00C$0.00
Where the Down Payment Comes From: Amount, Principal, Annual Repayment across 6 periods for this calculator's default example, peaking at C$525,000.00.
Drawn from this calculator's own default inputs, where Total Down Payment You Can Assemble is C$125,000.00. Change the inputs above to see your own figures.
Quick Answer: A C$60,000 Home Buyers Plan withdrawal, a C$40,000 FHSA and C$25,000 of other savings assemble C$125,000 toward a C$650,000 purchase, or 19.23% down, leaving a C$525,000 mortgage. Total federal support is C$101,400, the two tax-free withdrawals plus a C$1,400.00 first-time home buyers' tax credit. The C$60,000 must go back into the RRSP at C$4,000.00 a year for fifteen years; the FHSA money never does. All figures are in Canadian dollars.

What does this calculator do?

Three federal measures help a first-time buyer in Canada, and they are frequently confused with each other because all three arrive as tax-free money at roughly the same moment. They behave very differently.

The Home Buyers Plan, in Income Tax Act s. 146.01, lets you take an eligible amount out of your RRSP without including it in income. The cap is C$60,000 per individual, and the money is a loan to yourself: s. 146.01(4) requires it to go back into the RRSP over fifteen years, beginning in the year after the completion date.

The First Home Savings Account, in s. 146.6, is not a loan. A qualifying withdrawal is entirely tax-free and is never repaid, which makes it the single most valuable of the three per dollar.

The first-time home buyers' tax credit, in s. 118.05(3), is a non-refundable credit computed by "multiplying $10,000 by the appropriate percentage for the taxation year". The appropriate percentage is the lowest s. 117(2) rate, which is 14%, so the credit is exactly C$1,400 and is fully determinable from the Act without any indexed figure. It is one credit per qualifying home, not per buyer: s. 118.05(4) says that where more than one individual is entitled in respect of the same home, the total they deduct "shall not exceed the maximum amount that would be so deductible" by any one of them alone. Two first-time buyers therefore share C$1,400, split however they agree.

All three are federal and all three are available wherever in Canada you buy. They sit alongside, and do not overlap with, provincial first-time buyer measures such as the British Columbia property transfer tax exemption, which is calculated separately on this site. A buyer in British Columbia can claim both; a buyer elsewhere gets these three plus whatever their own province offers.

How is this calculated?

Step 1: cap the Home Buyers Plan withdrawal. The s. 146.01 limit is per individual, so it doubles for two eligible buyers, and the RRSP balance is a separate real constraint:

W = min(Planned, 60,000 × n, RRSP Balance)

Step 2: spread the repayment over the statutory period.

Annual Repayment = W/15

Step 3: assemble the down payment. The FHSA withdrawal and other savings are unrestricted by these provisions:

P = W + F + S

Step 4: find the mortgage required.

M = max(0, Price − P)

Step 5: compute the s. 118.05 credit and cap it at tax payable. The credit is one amount per home whatever the number of buyers (s. 118.05(4)), and it is non-refundable, so it cannot exceed the federal tax actually owed (for two buyers, the tax of the two of you combined, since you can split it):

HBTC = min(10,000 × 0.14, Federal Tax Payable)

Worked Example

Using the page defaults: a C$650,000 home, one eligible buyer, a C$75,000 RRSP, a C$60,000 planned withdrawal, C$40,000 in an FHSA, C$25,000 of other savings, and C$9,000 of federal tax otherwise payable.

Step 1: cap the Home Buyers Plan withdrawal. The C$60,000 planned is exactly at the statutory limit and well inside the C$75,000 RRSP balance. C$60,000

Step 2: the annual repayment. C$60,000 spread over the fifteen years required by s. 146.01(4). C$4,000.00

Step 3: the FHSA qualifying withdrawal. Tax-free, and not repayable. C$40,000

Step 4: other savings. C$25,000

Step 5: total down payment. C$60,000 plus C$40,000 plus C$25,000. C$125,000

Step 6: down payment as a share of the price. C$125,000 divided by C$650,000. 19.23%

Step 7: the mortgage required. C$650,000 less C$125,000. C$525,000

Step 8: the s. 118.05 credit. C$10,000 multiplied by the 14% appropriate percentage. C$1,400.00

Step 9: check it against tax payable. C$1,400.00 fits comfortably inside C$9,000 of federal tax, so the full credit is usable. C$1,400.00

Step 10: total federal support. The two tax-free withdrawals plus the credit. C$101,400

Note what the calculator separates: C$40,000 of that never has to be repaid, while C$60,000 must go back into the RRSP. They are both tax-free coming out, and they are not the same kind of money.

What does this calculator not account for?

  • Whether you actually qualify as a first-time buyer. Section 146.6 defines a qualifying individual as someone who has not lived in a home they or a spouse owned at any time in the calendar year or the four preceding calendar years. The Home Buyers Plan and the s. 118.05 credit have their own related tests. This page assumes you meet them.
  • The qualifying withdrawal conditions. Both the FHSA and the Home Buyers Plan require written requests, a written agreement to acquire the home before a deadline, and residency in Canada. A withdrawal that fails these becomes fully taxable.
  • The 90-day rule on RRSP contributions. Money contributed to an RRSP within 90 days of a Home Buyers Plan withdrawal may not be deductible. Contributing to an RRSP specifically in order to withdraw it under the plan can therefore backfire.
  • What happens if you miss a repayment. Missing a Home Buyers Plan repayment does not create a debt. The missed amount is simply added to your income for that year and taxed. That is often worse than it sounds and is not modelled here.
  • No provincial measures. Provincial land transfer tax, provincial first-time buyer exemptions and rebates, and municipal land transfer taxes are all separate and are not included in the total federal support figure.
  • No GST or HST new housing rebate. A new build attracts GST or HST, with a partial rebate under the Excise Tax Act that this page does not compute.
  • No minimum down payment test. Canada's tiered minimum down payment rules sit in mortgage insurance policy rather than statute, and this page does not check whether the amount you assembled clears them. It reports the percentage so you can check yourself.
  • No closing costs. Legal fees, title insurance, inspection, appraisal and adjustments typically run to one or two percent of the price and are not deducted from the down payment here.

What mistakes do people make with this?

  • Treating the Home Buyers Plan as free money. It is a fifteen-year interest-free loan from your own retirement savings, and every dollar you fail to repay becomes taxable income in the year it was due.
  • Believing the FHSA and the Home Buyers Plan are alternatives. They are separate measures under separate sections and can both fund the same purchase. Using only one leaves room on the table.
  • Expecting the s. 118.05 credit to be a payment. It is non-refundable. A buyer with little federal tax payable gets only part of the C$1,400, and a buyer with none gets nothing.
  • Claiming the credit twice for one home. Two first-time buyers buying together share a single C$1,400 under s. 118.05(4), split however they like; they cannot claim C$1,400 each. Only the Home Buyers Plan limit doubles.
  • Draining the FHSA and the RRSP without leaving anything for closing costs. The down payment is not the only cash you need on completion day, and lenders will ask you to demonstrate you have the rest.

Frequently Asked Questions

How much can I withdraw under the Home Buyers Plan?

Up to C$60,000 per individual. Section 146.01 makes an amount an eligible amount only if the total received in the calendar year "does not exceed $60,000". Two eligible buyers therefore have C$120,000 between them, subject to what is actually in their RRSPs.

How long do I have to repay the Home Buyers Plan?

Fifteen years, under the s. 146.01(4) formula, beginning in the year after the completion date. Missing a year is not a default: the missed repayment is simply included in your income for that year.

How much is the first-time home buyers' tax credit?

C$1,400 per qualifying home, shared between co-buyers under s. 118.05(4). Section 118.05(3) computes it as C$10,000 multiplied by the appropriate percentage for the year, which is the lowest federal bracket rate of 14%. Unlike most Canadian tax figures, both components are fixed in statute, so the credit is exactly determinable.

Can I use the FHSA and the Home Buyers Plan together?

Yes, on the same home, in the same transaction. The FHSA money is permanent and tax-free; the Home Buyers Plan money is repayable. Most buyers should draw the FHSA first for exactly that reason.

How is this different from the BC first-time buyer exemption?

Completely. The British Columbia exemption reduces or eliminates provincial property transfer tax on the purchase, under British Columbia's own Property Transfer Tax Act. The three measures here are federal, apply anywhere in Canada, and concern income tax and registered accounts rather than transfer tax. A BC buyer claims both.

Sources

Did this calculator answer your question?

How this calculator is tested

This calculator is checked by 5 automated test cases: specific inputs whose correct result is known in advance, and rules the output must always obey. They run on every change to the site. See the testing and corrections policy.

Show the test cases
  • Vector 1: the defaults, one buyer using all three federal measures
  • Vector 2: two eligible buyers double the HBP room but share one C$1,400 credit
  • Vector 3: the RRSP balance, not the cap, is often the real constraint
  • Vector 4: the s. 118.05 credit is non-refundable
  • Vector 5: the FHSA money is permanent and the HBP money is a loan to yourself

Add This Website as Preferred Source on Google

See Bedrock Calculator first in your Search results & AI Overviews