BedrockCalculator
Verified Primary-Source MathematicsVerified by Aapt Dubey, MBA (Marketing & Finance) 2 primary sourcesLast updated October 6, 2026

Wyoming Mortgage Calculator (with Wyoming Property Taxes & Insurance)

Quick Answer: On a $380,000 Wyoming home with 20% down at 6.5% APR, the loan principal is $304,000, principal and interest run about $1,921.49 a month, and Wyoming's low 0.57% average effective property tax rate adds just $181 a month, bringing the full PITI payment to roughly $2,227.

Assumptions

Loading
$
%
%

Preset scenarios

Total Monthly Payment (PITI)
$2,226.99

Every period in the schedule below reconciles to the exact penny.

Principal & Interest
$1,921.49
Est. Wyoming Property Tax
$180.50
Loan Principal Balance
$304,000.00
Total 30-Year Interest
$387,732.82

Balance & Interest Accumulation Over Time

Remaining balanceCumulative principalCumulative interest
360 periods, peak $387,733

Detailed Amortization & Breakdown Schedule

Showing 360 total monthly periods. Every penny reconciled to $0.00.

PeriodPaymentPrincipalInterestBalanceCum. Interest
1$1,921.49$274.82$1,646.67$303,725.18$1,646.67
2$1,921.49$276.31$1,645.18$303,448.87$3,291.85
3$1,921.49$277.81$1,643.68$303,171.06$4,935.53
4$1,921.49$279.31$1,642.18$302,891.75$6,577.71
5$1,921.49$280.83$1,640.66$302,610.92$8,218.37
6$1,921.49$282.35$1,639.14$302,328.57$9,857.51
7$1,921.49$283.88$1,637.61$302,044.69$11,495.12
8$1,921.49$285.41$1,636.08$301,759.28$13,131.20
9$1,921.49$286.96$1,634.53$301,472.32$14,765.73
10$1,921.49$288.51$1,632.98$301,183.81$16,398.71
11$1,921.49$290.08$1,631.41$300,893.73$18,030.12
12$1,921.49$291.65$1,629.84$300,602.08$19,659.96
Page 1 of 30
Balance & Interest Accumulation Over Time: Remaining balance, Cumulative principal, Cumulative interest across 360 periods for this calculator's default example, peaking at $387,732.82.
Drawn from this calculator's own default inputs, where Total Monthly Payment (PITI) is $2,226.99. Change the inputs above to see your own figures.
Quick Answer: On a $380,000 Wyoming home with 20% down at 6.5% APR, the loan principal is $304,000, principal and interest run about $1,921.49 a month, and Wyoming's low 0.57% average effective property tax rate adds just $181 a month, bringing the full PITI payment to roughly $2,227.

Overview

Wyoming combines no state individual income tax with one of the lowest average effective property tax rates in the country, which together make it one of the more tax-friendly states to carry a mortgage in. This calculator estimates a full monthly PITI payment, principal, interest, taxes, and insurance, using a 0.57% effective property tax rate applied to the home's purchase price, plus a flat $125 monthly insurance placeholder. The amortization itself runs through the same 30-year fixed-rate engine used by every mortgage calculator on this platform; the property tax assumption is the only state-specific input.

Wyoming's low property tax burden is funded in large part by severance taxes on the state's mineral and energy production, which reduces the need for high property tax rates to fund local government and schools compared with many other states. The 0.57% figure here is a statewide average; specific counties can vary somewhat depending on local levy rates and assessed valuation practices.

How This Is Calculated

  1. Determine the loan principal. Down payment cash = home price × down payment percentage. Loan principal = home price − down payment cash, floored at zero.
  2. Amortize over 30 years (360 months). The engine solves the standard fixed-rate mortgage payment formula:
M=P×r(1+r)n(1+r)n−1M = P \times \frac{r(1+r)^n}{(1+r)^n - 1}

where $P$ is the loan principal, $r$ is the monthly interest rate (APR ÷ 12), and $n = 360$.

  1. Estimate monthly property tax. Monthly tax = home price × 0.57% ÷ 12, applied to the purchase price for a consistent, easily reproduced estimate.
  2. Add a flat insurance placeholder. $125 per month is added as a general homeowner's insurance estimate.
  3. Sum to PITI. Total monthly payment = principal & interest + property tax + insurance. PMI is not automatically layered in, since the 20%-down baseline scenario conventionally avoids it.

Worked Example

Using the calculator's default inputs:

  • Home price: $380,000
  • Down payment: 20% ($76,000)
  • Interest rate: 6.5% APR

Loan principal = $380,000 − $76,000 = $304,000. Amortized over 360 months at 6.5% APR (monthly rate 0.5417%), principal and interest comes to $1,921.49 per month. Monthly property tax = $380,000 × 0.57% ÷ 12 = $180.50. Adding the $125 insurance placeholder gives total PITI of $1,921.49 + $180.50 + $125.00 = $2,226.99 per month, essentially the same principal and interest cost as any other state at this price and rate, but with a property tax line roughly one-third the size of a high-tax state like Wisconsin at the identical $380,000 purchase price.

Over the full 30-year term, cumulative interest on the $304,000 loan is approximately $387,733, unaffected by the property tax rate since interest accrues purely on the loan balance. The scenario toggles let you compare a 5%-down purchase, which raises the loan principal to $361,000, or a 25% higher purchase price, which raises both the loan amount and the estimated property tax proportionally.

Three Levers, Priced Separately

The rate step, at one eighth of a point. Holding the $380,000 price and 20% down fixed, the engine returns a principal and interest payment of $1,896.56 at 6.375%, $1,921.49 at 6.500%, $1,946.55 at 6.625% and $2,022.52 at 7.000%. One eighth of a point therefore costs about $25 a month. Over the full 360 payments the same eighth is worth far more: total interest runs $378,763.14 at 6.375%, $387,732.82 at 6.500% and $396,756.31 at 6.625%, so the step from 6.375% to 6.500% costs $8,972.09 and the next one $9,021.08. Going from 6.5% to 7.0% costs $36,371.80 of interest, which is more than the down payment difference between 20% and 25%.

The down payment step, priced against the tax line. At 20% down the Wyoming PITI is $2,226.99. At 5% down it is $2,587.27, at 0% down $2,707.36, and at 25% down $2,106.89. The whole of that movement is principal and interest: the property tax line stays at $180.50 in every one of those four scenarios, because the engine applies the 0.57% rate to the purchase price and the purchase price does not change when the down payment does. Total interest moves from $387,732.82 at 20% down to $460,432.24 at 5% and $484,667.97 at 0%, so the fifteen points of equity between 5% and 20% are worth $72,700.34 of interest over the term.

The price step, and the only line that responds to it. Raising the price from $380,000 to $400,000 moves the Wyoming PITI from $2,226.99 to $2,337.62 and the tax line from $180.50 to $190.00. Dropping to $300,000 gives $1,784.46 with a tax line of $142.50. At $475,000, which is the calculator's higher-price scenario, PITI is $2,752.49 with $225.63 of monthly tax. Price is the only input that moves the escrow figure at all; rate and down payment leave it untouched.

The reverse question. A buyer with a fixed monthly budget can read those anchors backwards. In Wyoming at 6.5% with 20% down, $1,784.46 a month supports a $300,000 purchase, $2,226.99 supports $380,000, $2,337.62 supports $400,000 and $2,752.49 supports $475,000. Each additional $20,000 of purchase price costs roughly $110.63 a month at these inputs, of which $9.50 is the tax line and the rest is principal and interest.

Right method against wrong method, priced. The 5%-down scenario is the trap on this page. Moving from 20% down to 5% raises the reported PITI from $2,226.99 to $2,587.27, a difference of $360.28 a month, and a buyer comparing the two figures will conclude that is the cost of the smaller down payment. It is not. No private mortgage insurance is added anywhere in this code path, at any loan-to-value ratio, so the 5%, 0% and 20% figures are all quoted PMI-free. A real 5%-down loan carries a PMI charge on top of $2,587.27, and the engine has no input that would produce it.

What This Does Not Account For

  • No private mortgage insurance is computed at any loan-to-value ratio. The 0%-down scenario returns $2,707.36 and the 20%-down scenario $2,226.99, and neither carries a PMI line. The gap between them is principal and interest only.
  • The property tax line is the 0.57% effective rate applied to the purchase price, once. It is not applied to an assessed value, it is never reassessed, and it is held constant for all 360 months. The figure is $180.50 a month in month one and $180.50 a month in month 360.
  • The $125 monthly insurance figure is a flat placeholder, not a quote. It does not vary with price, location or coverage, so it is identical at the $300,000 and $475,000 scenarios.
  • The term is fixed at 360 months and the rate at a single APR. No 15-year option, no adjustable rate and no extra-payment input exists on this page, so every total-interest figure above assumes the loan runs to term unchanged.
  • County-level assessment variation. Wyoming's 0.57% figure is a statewide average; individual counties set their own mill levies within state-imposed caps, so actual bills can differ from this estimate.
  • Private mortgage insurance (PMI). A real-world 5%-down purchase would typically carry a PMI charge that this calculator does not automatically add to the low-down-payment scenario.
  • Mineral rights and severance tax interactions. Property with associated mineral rights or split estate considerations can carry additional valuation complexity not modeled here.
  • Homeowners association dues. Any applicable HOA fees are excluded from the PITI estimate.
  • Closing costs and prepaid escrow. Origination fees, title insurance, appraisal costs, and the initial escrow cushion required at closing are not part of this ongoing monthly estimate.

Common Pitfalls

  • Assuming Wyoming's low tax rate applies uniformly statewide. Actual county mill levies vary; always confirm the specific county's effective rate before finalizing a home budget.
  • Overlooking PMI when modeling a low down payment. Switching to the 5%-down scenario shows a larger loan principal, but a real lender would likely also add PMI, an ongoing cost not reflected here.
  • Treating the low property tax as the whole affordability picture. Insurance costs, especially in areas with wildfire or severe weather exposure, can offset some of the property tax savings.
  • Comparing total monthly payment across states without separating the P&I and tax components. Two states can have nearly identical principal and interest costs at the same price and rate while differing substantially only in the tax line.
  • Ignoring how reassessment could change the tax estimate over time. Property values and local levy rates can shift over a 30-year hold, so the $180.50 monthly tax figure is a snapshot at the purchase price, not a guaranteed constant.

Frequently Asked Questions

Why is Wyoming's property tax rate so low?
Wyoming's local governments and school districts receive substantial funding from severance taxes on coal, oil, and natural gas production, which reduces reliance on property tax revenue and keeps the statewide effective rate among the lowest in the country.
Does Wyoming's lack of state income tax affect this mortgage calculation?
Not directly. This calculator models only the mortgage principal, interest, property tax, and insurance. Wyoming's absence of a state individual income tax is a separate factor in overall affordability and take-home pay, not something built into the PITI formula here.
Is $125 a month a realistic insurance estimate for Wyoming?
It is a general planning placeholder rather than a Wyoming-specific quote. Actual premiums depend on wildfire exposure, hail and wind risk, home age and construction, and coverage limits chosen; obtain a real quote for accurate budgeting.
How does the 5% down payment scenario change the numbers?
Reducing the down payment to 5% raises the loan principal to $361,000, which increases both the principal and interest payment and, in a real-world scenario, would typically add a PMI charge not automatically included in this calculator.
Does mineral rights ownership affect the property tax estimate?
Not in this calculator. Mineral rights and split estate situations can add valuation complexity to a specific parcel's actual tax bill, but this tool applies a flat statewide average rate to the home's purchase price only.

Sources

  • Wyoming Department of Revenue, Ad Valorem Tax Division, property tax statistics and mill levy data. revenue.wyo.gov
  • Consumer Financial Protection Bureau, mortgage disclosure and PITI guidance. consumerfinance.gov

Also consulted: Wyoming Legislative Service Office, property tax and severance tax funding overviews.

Did this calculator answer your question?

Add This Website as Preferred Source on Google

See Bedrock Calculator first in your Search results & AI Overviews