BedrockCalculator
Verified Primary-Source Mathematics
Verified by Aapt Dubey, MBA (Marketing & Finance)Last verified August 21, 2026

Loan Amortization Calculator

Quick Answer: An amortization schedule breaks every loan payment into a principal portion and an interest portion, and this calculator shows you exactly how that split shifts from mostly interest at the start to mostly principal near the end.

Adjust Inputs

$
%
mo
$
Quick Prepayment Scenarios
Required Monthly Payment (P&I)
$1,001.90

Exact interest reduction computed via penny-reconciled monthly amortization schedules.

Total Lifetime Interest
$9,515.60
Total Repayment Cost
$59,515.76
Interest Saved via Extra PMT
$598.25
Payoff Acceleration
3 months (0.3 yrs)

Payoff Trajectory (Balance vs Principal vs Interest)

Balance Principal Interest
$50,000
$0

Full Period-by-Period Amortization Schedule

Showing 57 total monthly periods. Every penny reconciled to $0.00.

PeriodPaymentPrincipalInterestExtra PaymentTotal PaymentBalanceCum. Interest
#1 (2026-09-21)$1001.90$689.40$312.50+$50.00$1051.90$49260.60$312.50
#2 (2026-10-21)$1001.90$694.02$307.88+$50.00$1051.90$48516.58$620.38
#3 (2026-11-21)$1001.90$698.67$303.23+$50.00$1051.90$47767.92$923.61
#4 (2026-12-21)$1001.90$703.35$298.55+$50.00$1051.90$47014.57$1222.16
#5 (2027-01-21)$1001.90$708.06$293.84+$50.00$1051.90$46256.51$1516.00
#6 (2027-02-21)$1001.90$712.79$289.10+$50.00$1051.90$45493.72$1805.10
#7 (2027-03-21)$1001.90$717.56$284.34+$50.00$1051.90$44726.15$2089.44
#8 (2027-04-21)$1001.90$722.36$279.54+$50.00$1051.90$43953.80$2368.98
#9 (2027-05-21)$1001.90$727.19$274.71+$50.00$1051.90$43176.61$2643.69
#10 (2027-06-21)$1001.90$732.04$269.85+$50.00$1051.90$42394.57$2913.54
#11 (2027-07-21)$1001.90$736.93$264.97+$50.00$1051.90$41607.63$3178.51
#12 (2027-08-21)$1001.90$741.85$260.05+$50.00$1051.90$40815.78$3438.55
Page 1 of 5

> Quick Answer: An amortization schedule breaks every loan payment into a principal portion and an interest portion, and this calculator shows you exactly how that split shifts from mostly interest at the start to mostly principal near the end.

Overview

Amortization is the process of paying off a fixed-rate loan through a series of equal periodic payments, where each payment covers the interest owed for that period plus a chunk of the remaining balance. It applies to mortgages, car loans, student loans, personal loans, and any other installment debt with a set term and a fixed rate. This calculator is the generic engine behind that math: enter a principal balance, an annual interest rate, a term in months, and an optional extra monthly payment, and it produces a full period-by-period table plus the four numbers borrowers actually care about: the required monthly payment, the total interest paid over the life of the loan, the total repayment cost, and how much time and money an extra payment saves.

Unlike calculators labeled for a specific loan type (auto, mortgage, student), this one has no built-in tax rates, insurance estimates, or fee assumptions. It is the raw amortization math with nothing added, which makes it the right tool when you already know your principal and rate and just want to see the schedule, or when you want to compare how extra payments affect a loan regardless of what the loan is actually for.

How This Is Calculated

The engine uses the standard fixed-payment amortization formula. For a loan with principal $P$, monthly interest rate $i$ (the annual rate divided by 12), and $n$ total monthly payments, the fixed monthly payment $A$ that fully retires the loan is:

$$A = P \times \frac{i(1+i)^n}{(1+i)^n - 1}$$

Each month, the interest charge is the current balance multiplied by $i$. The remainder of that month's payment reduces the principal, and the new (lower) balance becomes the base for next month's interest charge. This is why early payments are interest-heavy: the balance is still large, so a bigger share of each payment goes to interest. As the balance shrinks, the interest charge shrinks with it, and a growing share of the fixed payment goes to principal.

When an extra payment is added, that amount goes entirely toward reducing principal on top of the scheduled payment. Because interest is always calculated on the current balance, a smaller balance next month means a permanently smaller interest charge every month after that, which is why extra payments save more in total interest than the extra dollars paid alone would suggest, and why they shorten the loan term. The calculator runs this period-by-period simulation to completion, tracking cumulative principal, cumulative interest, and remaining balance at every step, then sums the results to produce total interest and total cost. All arithmetic is performed with decimal-precision math rather than standard floating-point numbers, which avoids the fractional rounding drift that can appear in spreadsheet amortization tables over long schedules.

If the interest rate is entered as 0%, the formula above is undefined (division by zero), so the calculator falls back to simple division: payment equals principal divided by the number of periods, and total interest is zero.

Worked Example

Take a $50,000 loan at 7.50% annual interest for 60 months (5 years), with no extra payment:

  1. Monthly rate: $7.50\% / 12 = 0.625\%$, or $i = 0.00625$.
  2. Applying the payment formula gives a required monthly payment of $1,001.90.
  3. Over 60 payments, total payments come to $60,113.99 (the last payment is adjusted by a few cents to bring the balance to exactly zero).
  4. Total interest paid over the full term is $10,113.85, roughly 20% of the original principal.

Now add a $50 extra payment every month on the same loan:

  1. The required scheduled payment stays $1,001.90, but the actual monthly outlay becomes $1,051.90.
  2. Because extra principal comes off the balance early, the loan is fully paid off in 57 months instead of 60, a 3-month reduction.
  3. Total interest drops to roughly $9,515.60, a savings of about $598 compared to the no-extra-payment scenario.

This is the core trade-off the calculator is built to show: a relatively small increase in monthly outflow (here, about 5% more per month) produces a proportionally larger reduction in total interest, because every dollar of extra principal stops accruing interest immediately rather than over the remaining life of the loan.

A useful sanity check case is a 0% loan: a $24,000 balance at 0% interest over 48 months amortizes to an even $500 per month with zero total interest, since there is nothing to compound.

What This Does Not Account For

  • Origination fees, closing costs, or points. These are separate from principal and are not folded into this generic schedule; loan-specific calculators (mortgage, auto) add fees where relevant.
  • Variable or adjustable rates. This calculator assumes one fixed rate for the entire term. Adjustable-rate loans need to be modeled period by period as the rate resets.
  • Prepayment penalties. Some loan agreements charge a fee for paying off early or making extra principal payments; check your loan terms before assuming the full projected savings apply.
  • Tax deductibility of interest. For loans where interest may be deductible (such as some mortgages), this tool shows the pre-tax interest cost only.
  • Payment timing quirks. The schedule assumes payments land exactly on the period boundary with no grace periods, late fees, or day-count adjustments.
  • Insurance, taxes, or escrow. For a mortgage specifically, monthly housing costs typically include property tax and homeowners insurance on top of principal and interest; use a mortgage-specific calculator for a full payment estimate.

Common Pitfalls

  • Confusing the payment amount with the interest rate. A lower monthly payment doesn't necessarily mean a cheaper loan; a longer term can lower the payment while raising total interest paid.
  • Assuming extra payments shorten the term by the same proportion as the extra dollar amount. The relationship is nonlinear because it depends on how much interest was going to accrue on the eliminated balance.
  • Applying an extra payment as a principal reduction when the lender actually applies it to a future scheduled payment. Always confirm with your servicer that extra payments are marked "apply to principal," otherwise you may not get the interest savings this schedule projects.
  • Comparing two loans by monthly payment alone. A shorter, higher-payment loan often costs far less in total interest than a longer, lower-payment loan for the same principal and rate.
  • Forgetting that the interest rate here is the rate applied per period, not an average. A 7.5% annual rate compounded monthly is not the same as paying 7.5% of the principal in interest over the life of the loan; actual total interest depends heavily on the term length.
  • Ignoring rounding on the final payment. Because the standard formula produces a level payment that rarely brings the balance to exactly zero, the last payment in a real schedule is almost always a slightly different amount than the rest.

Frequently Asked Questions

What is the difference between amortization and simple interest?
Simple interest is calculated only on the original principal for the life of the loan and does not change as you pay down the balance. Amortized loans recalculate interest each period based on the current outstanding balance, so the interest portion of each payment shrinks over time as the principal portion grows, even though the total payment stays level.
Why is so much of my early payment interest instead of principal?
Interest is charged on the outstanding balance, and early in the loan that balance is close to the full principal. A fixed payment that covers a fixed monthly interest rate applied to a large balance leaves a smaller residual for principal. As the balance drops, the interest charge drops too, so more of each level payment goes toward principal in later years.
How much can extra payments actually save me?
It depends on your rate, remaining balance, and remaining term. As a rule, extra payments made earlier in the loan save more total interest than the same extra payment made later, because they eliminate interest that would otherwise have compounded over more remaining periods. The worked example above shows a $50/month extra payment on a 5-year, 7.5% loan cutting the term by 3 months and saving roughly $598 in interest.
Does a 0% interest loan need an amortization schedule?
Technically no interest accrues, so the "schedule" is simply the principal divided evenly across the term. This calculator handles that case automatically, producing an even monthly payment with $0 total interest.
Can I use this for a mortgage or auto loan instead of amortization-only debt?
Yes, the underlying math is identical for any fixed-rate installment loan. This version is intentionally generic (no property tax, insurance, or sales tax baked in) so it works cleanly as a standalone amortization tool; state-specific mortgage and auto loan calculators on this site add those additional cost layers on top of the same amortization engine.
Why does my lender's payment amount differ slightly from this calculator?
Small differences usually come from day-count conventions (30/360 vs actual/actual), the exact date payments are applied, or rounding rules used by the loan servicer's software. The math itself (fixed payment based on principal, rate, and term) is standardized, but implementation details can shift the payment by a few cents to a few dollars depending on the lender.

Sources

  • Truth in Lending Act (Regulation Z), 12 CFR Part 1026: Governs disclosure requirements for consumer credit, including the formulas used to compute annual percentage rate and finance charges.
  • Consumer Financial Protection Bureau: Guidance on how amortization works for mortgages and other installment loans, including sample amortization schedules.
  • Federal Reserve Board, Regulation Z Official Staff Commentary: Technical basis for standard amortization and finance charge calculations used across U.S. consumer lending.

Related calculators in this suite

Complementary financial planning tools