BedrockCalculator
Verified Primary-Source Mathematics
Verified by Aapt Dubey, MBA (Marketing & Finance)Last verified August 21, 2026

Lease vs Buy Calculator

Quick Answer: On a $35,000 vehicle with $3,000 down over 36 months (0.00125 money factor, 58% residual, 7.0% loan APR), leasing runs $409.25 a month against $988.07 a month to finance. But on a net basis, once the buy path's retained $20,300 resale value is subtracted out, buying nets $18,270.51 total against leasing's $18,083.00, meaning leasing is actually the cheaper path here by $187.51.

Adjust Inputs

$
$
months
%
$
$
%
Quick Prepayment Scenarios
Net Cost of Buying (After Resale Value)
$18,270.51

Exact interest reduction computed via penny-reconciled monthly amortization schedules.

Net Cost of Leasing
$18,083.00
Cheaper Option (Net Basis)
Leasing is cheaper by $187.51 net, over 36 months
Lease Monthly Payment
$409.25
Loan Monthly Payment
$988.07
Lease Money Factor as Equivalent APR
3.00%

Payoff Trajectory (Balance vs Principal vs Interest)

Balance Principal Interest
$32,000
$0

Monthly Loan Amortization Schedule If Buying

Showing 36 total monthly periods. Every penny reconciled to $0.00.

PeriodPaymentPrincipalInterestTotal PaymentBalanceCum. Interest
#1 $988.07$801.40$186.67$988.07$31198.60$186.67
#2 $988.07$806.08$181.99$988.07$30392.52$368.66
#3 $988.07$810.78$177.29$988.07$29581.75$545.95
#4 $988.07$815.51$172.56$988.07$28766.24$718.51
#5 $988.07$820.26$167.80$988.07$27945.98$886.31
#6 $988.07$825.05$163.02$988.07$27120.93$1049.33
#7 $988.07$829.86$158.21$988.07$26291.07$1207.54
#8 $988.07$834.70$153.36$988.07$25456.36$1360.90
#9 $988.07$839.57$148.50$988.07$24616.79$1509.40
#10 $988.07$844.47$143.60$988.07$23772.32$1652.99
#11 $988.07$849.40$138.67$988.07$22922.93$1791.66
#12 $988.07$854.35$133.72$988.07$22068.58$1925.38
Page 1 of 3

> Quick Answer: On a $35,000 vehicle with $3,000 down over 36 months (0.00125 money factor, 58% residual, 7.0% loan APR), leasing runs $409.25 a month against $988.07 a month to finance. But on a net basis, once the buy path's retained $20,300 resale value is subtracted out, buying nets $18,270.51 total against leasing's $18,083.00, meaning leasing is actually the cheaper path here by $187.51.

Overview

Comparing a lease payment to a loan payment directly is the single most common mistake in vehicle financing decisions, and it always favors leasing, because leasing is engineered to produce a lower monthly number. A lease payment only covers the vehicle's expected depreciation over the term plus a finance charge; it never repays the full price. A loan payment repays the full amount financed. At the end of the loan, you own an asset worth real money. At the end of the lease, you own nothing and hand the keys back.

This calculator does the comparison the way it should be done: on a net cost basis. It totals every dollar that leaves your pocket under each path, then subtracts the value you still hold at the end of the buy path (the vehicle's resale value), since leasing leaves you holding $0 of value at term-end by design. That net figure, not the monthly payment, is the number that actually tells you which path costs less.

Both paths start from the same negotiated price, the same upfront cash, and the same assumed resale value at the end of the horizon, so the only thing driving the difference is financing structure: a lease's money factor and residual value versus a loan's APR and amortization.

How This Is Calculated

Lease payment (standard closed-end lease formula):

$$\text{Depreciation Fee} = \frac{\text{Adjusted Cap Cost} - \text{Residual Value}}{\text{Term}}$$

$$\text{Finance Fee} = (\text{Adjusted Cap Cost} + \text{Residual Value}) \times \text{Money Factor}$$

$$\text{Monthly Lease Payment} = \text{Depreciation Fee} + \text{Finance Fee}$$

Adjusted cap cost is the negotiated price minus the cap cost reduction (down payment/trade equity) plus any capitalized acquisition fee. This is the same convention used by Consumer Reports and Edmunds in their lease-shopping guides.

Money factor to APR: A money factor like 0.00125 isn't directly comparable to a loan's APR. The standard industry approximation is:

$$\text{Equivalent APR} \approx \text{Money Factor} \times 2400$$

This works because a money factor is conventionally an annualized rate divided by 2400 (the factor of 24 comes from doubling the average outstanding balance convention, and 100 converts to a percentage). A 0.00125 money factor is therefore roughly equivalent to a 3.0% APR. It's an approximation, not an exact conversion, since a lease's finance charge is computed on the sum of the adjusted cap cost and residual value rather than on a declining loan balance, but it's the standard shorthand for sanity-checking a lease quote against loan rate offers.

Loan payment: The buy path uses this platform's standard fixed-rate amortization engine on the amount financed (price minus down payment), producing a full month-by-month schedule that reconciles to $0.00.

Net cost of leasing = cap cost reduction + sum of all lease payments + disposition fee. Retained value is $0 because the vehicle is returned.

Net cost of buying = down payment + sum of all loan payments − assumed resale value at the end of the horizon. The resale value assumption is deliberately set equal to the lease's residual value percentage, since both represent the same vehicle at the same age and mileage; only the financing differs.

Worked Example

Using the calculator's default inputs:

  • Vehicle Price: $35,000.00
  • Down Payment / Cap Cost Reduction: $3,000.00
  • Term: 36 months
  • Money Factor: 0.00125 (≈3.0% equivalent APR)
  • Residual Value: 58% of price = $20,300.00
  • Acquisition Fee: $650.00 | Disposition Fee: $350.00
  • Loan APR: 7.0%

Lease path: 1. Adjusted cap cost: $35,000 − $3,000 + $650 = $32,650.00 2. Depreciation fee: ($32,650 − $20,300) ÷ 36 = $343.06/mo 3. Finance fee: ($32,650 + $20,300) × 0.00125 = $66.19/mo 4. Monthly lease payment: $343.06 + $66.19 = $409.25 5. Total of 36 payments: $14,733.00 6. Net cost of leasing: $3,000 + $14,733.00 + $350 = $18,083.00

Buy path: 1. Amount financed: $35,000 − $3,000 = $32,000.00 2. Monthly loan payment at 7.0% APR over 36 months: $988.07 3. Total of 36 payments: $35,570.51 4. Total cash out (down payment + payments): $3,000 + $35,570.51 = $38,570.51 5. Less assumed resale value at month 36 ($20,300.00): net cost of buying = $18,270.51

Result: Leasing's net cost ($18,083.00) is $187.51 lower than buying's net cost ($18,270.51) over this specific 36-month horizon. Extending the loan comparison to 48 or 60 months (see the scenario buttons) typically narrows or reverses this gap, since a longer hold builds more equity relative to the fixed lease-cycle cost.

What This Does Not Account For

  • Sales tax. Most states tax either the full purchase price (buy) or only the monthly lease payment (lease), and the two methods produce different effective tax burdens. Neither path in this calculator includes sales tax; add your state's estimate to both totals before comparing to a real quote.
  • Mileage overage charges. Leases cap annual mileage (commonly 10,000-15,000 miles) and charge a per-mile fee, often $0.15-$0.30, for every mile over. High-mileage drivers should weight the buy path more heavily than this calculator's net numbers alone suggest.
  • Excess wear-and-tear charges. Leases can bill for damage beyond normal wear at turn-in; owned vehicles carry no such bill.
  • Financing the lease's or loan's sales tax and fees. Real quotes often roll additional costs into the monthly payment; this calculator isolates the core financing math.
  • The time value of money. This is a simple sum of nominal cash flows on each path, not a discounted present-value comparison. For most consumer lease-vs-buy decisions over 2-5 years the distinction is minor, but it means the calculator doesn't credit buying for the fact that loan payments happen later in the term than lease cap cost reduction.

Common Pitfalls

  • Comparing monthly payments only. A lease payment will almost always look smaller than a loan payment on the same car, because a lease payment never repays the full price. That is not the same as leasing being the cheaper choice; run the net comparison instead.
  • Ignoring the residual value assumption. The whole "buying nets out resale value" calculation depends on that resale estimate being realistic. Lenders set lease residuals conservatively (partly to protect themselves); if you believe the car will actually be worth meaningfully more or less than the money-factor sheet's residual percentage, adjust it and re-run the comparison.
  • Not converting the money factor to an APR. A money factor of "2.5" quoted by a dealer is really 0.00250 — dealers sometimes state money factors without the leading zeros, which can make a mediocre rate look unrecognizable. Always convert to the equivalent APR before judging whether a lease rate is competitive.
  • Assuming a longer term always favors buying. It usually does, since more of the loan gets paid down and the vehicle still has resale value, but a weak loan APR relative to a strong lease money factor can offset that. Use the scenario buttons to check your specific numbers rather than assuming the general rule holds.
  • Forgetting mileage and wear-and-tear exposure. A close net-cost race between leasing and buying can flip entirely once mileage overage or excess-wear charges are added for a driver who exceeds the lease's annual mileage allowance.

Frequently Asked Questions

Why does the lease payment look so much lower than the loan payment?
Because it's answering a different question. The loan payment repays 100% of the amount financed plus interest. The lease payment only covers the vehicle's projected depreciation over the term (the drop from adjusted cap cost to residual value) plus a finance charge on that declining-then-flat balance. A lease payment structurally cannot be compared to a loan payment without accounting for what you own at the end.
What is a "money factor" and why isn't it just an interest rate?
A money factor is the lease industry's way of expressing the finance charge as a small decimal, e.g. 0.00125, applied to the sum of the adjusted cap cost and the residual value rather than to a declining principal balance the way a loan's APR applies to a shrinking balance. Multiplying the money factor by 2400 gives a rough equivalent APR for comparison purposes; it is a standard approximation, not an exact one, because the underlying calculation methods differ.
What residual value percentage should I use?
Use the residual percentage from your actual lease quote if you have one; lenders calculate it internally using industry residual value guides (like ALG or the manufacturer's own data) based on the specific trim, term, and mileage allowance. In its absence, 50-60% of MSRP for a 36-month lease and roughly 40-50% for a 48-month lease are common ranges, but they vary significantly by make and model, since some vehicles hold value far better than others.
Does a longer loan term always make buying look better in this comparison?
Usually, but not always. A longer loan term means the buy path keeps building toward full ownership over more months while the resale value assumption stays anchored to that same longer horizon (typically a lower resale percentage), so the net-cost math genuinely shifts. But it also depends heavily on the specific loan APR and lease money factor you enter; a weak loan rate paired against a strong lease deal can still favor leasing even over a longer horizon. Check the actual numbers with the term scenario buttons rather than assuming the direction.
Should I ever choose the option that costs more on this net basis?
Possibly. This calculator answers a pure cost question. It doesn't capture non-financial preferences like wanting a new car every 2-3 years, avoiding out-of-warranty repair risk, keeping monthly cash flow lower even at a net cost premium, or driving well below a lease's mileage cap. Those are legitimate reasons to choose the more expensive path on this calculator's terms.

Sources

  • Consumer Reports: Car leasing guide and money factor/residual value terminology conventions.
  • Edmunds: Lease payment formula (depreciation fee plus finance fee) and money-factor-to-APR conversion convention.
  • Federal Trade Commission: Consumer guidance on comparing vehicle leasing and financing.
  • Federal Reserve Board: Consumer Leasing Act (Regulation M) disclosure requirements for motor vehicle leases.

Related calculators in this suite

Complementary financial planning tools